CHEC Business Plan Dashboard | H.O.U.S.E. Equation
HE
CHEC Business Plan
12-Month Income Dashboard
Total Cash Income
$0
Monthly Cash Flow
$0/mo
Equity Position
$0
H.O.U.S.E. Equation · WCI

Your Coach Business Plan

Model your total income potential across product commissions, real estate professional income, and collaborative real estate wealth — starting from how much traffic you can drive.

📡

My Traffic & Community

How many prospects you drive — and which community they land in
Traffic Sources
Two communities: Trailblazers (free, pay-per-item) and Founders Tribe (paid, $97/mo all-inclusive). Set how many prospects convert to each, plus any direct MAD App sign-ups.
Prospects
Prospects Reached (per year)Social, ads, referrals, events
Trailblazers (Free Community)
Free Community Join Rate% of prospects who join free (Trailblazers)
%
Founders Tribe (Paid, $97/mo)
Paid Community Join Rate% of prospects who join Founders Tribe
%
MAD App
Direct MAD App RegistrationsHigh-intent direct sign-ups (per year)
Your Pipeline at a Glance
Prospects Reached
1,000
per year
Trailblazers (Free)
150
free community
Founders Tribe (Paid)
50
$97/mo members
MAD App Users
50
direct sign-ups
Total Community
250
in your ecosystem
🏠

HE Product Commissions

25% of margin on every product your students buy
Active
🌟 Founders Tribe — $97/mo
Paid members get everything included. Subscription income is automatic from your Founders Tribe count above. Set conversion rates for additional products.
Lendavo Conversion (Tribe price)% of paid members who buy at $2,497
%
Tribe Pricing
Founders Tribe Subscription
$/mo
Lendavo — Tribe Price
$
Lendavo — Our Cost
−$
🔵 Trailblazers — Pay-Per-Item
Free members buy products individually. Set conversion rate and price for each app.
Cash Flow Certification% of free members who buy
%
Cash Flow Cert price/6 mo
$
Deal Analyzer% of free members who buy
%
Deal Analyzer price
$
Estimator% of free members who buy
%
Estimator price
$
Driving for Dollars App% of free members who buy
%
DfD App price
$
Lendavo (Retail)% of free members who buy at full price
%
Lendavo — Retail price
$
🎓 Live Master Class (Standalone)
Founders Tribe members attend free. This models standalone paid ticket sales to free/outside community. Default 0%.
Master Class Conversion% of total community who pay for a ticket
%
Ticket Price
$
12-Month Product Commission
$0
Tribe subscription + all product sales
Monthly Avg
$0
Tribe Residual
$0/mo
Total Lendavo
0
By Product Stream
♻️ Tribe Subscription
$0
Your Comp (25%/mo)
Members
0
Annual
$0
🎓 Live Master Class
$0
Your Comp (25%)
Buyers
0
Revenue
$0
📊 Cash Flow Cert
$0
Your Comp (25%)
Buyers
0
Revenue
$0
🔍 Deal Analyzer
$0
Your Comp (25%)
Buyers
0
Revenue
$0
🏚️ Estimator
$0
Your Comp (25%)
Buyers
0
Revenue
$0
🚗 Driving for Dollars
$0
Your Comp (25%)
Buyers
0
Revenue
$0
💳 Lendavo (Tribe)
$0
Your Comp (25% of margin)
Buyers
0
Per Sale
$0
💳 Lendavo (Retail)
$0
Your Comp (25% of margin)
Buyers
0
Per Sale
$0
🏡

Real Estate Professional Income

Commissions & originations from students who close — Realtor or Lender
Active
Your License Type
Student Closing Rate% of coaching clients who close on a property
10%
1%30%
Realtor Settings
Avg Home Purchase Price
$225K
$100K$600K
Buyer's Agent Commission Rate
%
Referral Settings — for out-of-market students
Referred Closings% of closings sent to another RE pro instead of personally handled
%
Referral Fee Earned
%
12-Month Real Estate Professional Income
$0
0 closings · $0 avg per transaction
Transactions
0
Avg Per Transaction
$0
Monthly Average
$0
🏠 Realtor Commissions
$0
Buyer Agent
Closings
0
Avg Check
$0
Personal
0
Referral Income
$0
🏦 Loan Originations
$0
Origination Fees
Loans Closed
0
Avg Check
$0
Personal
0
Referral Income
$0
💰

Real Estate Wealth via Collaborative Deals

Cash + Cash Flow + Equity earned through your active ecosystem roles
Active
Your Active Roles — click to expand settings
RPM Deal Scout ON ▼
Deals Submitted per Year
Cash Paid Per Qualified Deal
$
RPM Acquisition Partner ON ▼
Participate in deal sourcing and offer-making. Earn a flat cash fee per deal closed — no equity required.
Deals Sourced per Year
Cash Paid Per Deal Closed
$
RPM Disposition Partner ON ▼
Deals Coached per Year
Avg Deal Equity SpreadARV minus Purchase Price
$
Avg Monthly Net CF / Deal
$
Your Disposition % of Spread & CF
%
Co-REC (Collaborative) ON ▼
Collaborative Deals per Year
Avg Deal Equity Spread
$
Avg Monthly Net CF / Deal
$
Your Co-REC Equity & CF Share
%
Full REC — Real Estate Collaborator ON ▼
Full Collaborative Deals per Year
Avg Deal Equity Spread (ARV − Purchase)
$
Avg Monthly Net CF / Deal
$
Full REC earns up to 50% equity + 50% cash flow per deal.
One-Time Cash
$0
Deal Scout + Disposition fees
Monthly Cash Flow
$0/mo
Co-REC + REC recurring
Equity Position
$0
Paper net worth from deals
Cash Income
one-time
Monthly CF
recurring
Equity
net worth
Role
Cash
CF/mo
Equity
Total
$0
$0
$0
Commission is the floor, not the ceiling. These collaborative deal earnings stack on top of your product commissions — the more active you are in the ecosystem, the more your income compounds.
📊

My 12-Month Business Plan

Your complete income picture — all streams combined
Total Annual Cash Income
$0
across all active income streams · $0/month average
HE Product Commissions
$0
Master Class + Coaching + Lendavo
Real Estate Professional
$0
Commissions & Originations
RE Cash Income (Deals)
$0
Scout + Disposition + CF (annual)
Total Cash Income
$0
Products + RE Pro + Deal Cash + CF
Monthly Cash Flow
$0/mo
Residual + Co-REC + REC (ongoing)
Equity Position
$0
Net worth built through RE deals
Projections are illustrative estimates based on the inputs you provide. Actual results will vary based on market conditions, effort, and execution.  |  H.O.U.S.E. Equation · WCI · Internal Coach Planning Tool